|
|
| Bhandari Hosiery Exports Limited |
|
Financials-Bhandari Hosiery Exports Limited| Sector: Textiles - Others | | BSE:512608 | NSE:BHANDARI | Bloomberg:BHX@IN | Reuters:BHEX.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE474E01029 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
777.47 |
777.47 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.51 |
0.51 |
| Total Income |
777.98 |
777.98 |
| Total Expenses |
-759.40 |
-759.40 |
| OPBDIT |
1537.38 |
1537.38 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-13.08 |
-13.08 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-3.58 |
-3.58 |
| After Tax Profit |
15.00 |
15.00 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
378.27 |
99.87 |
227.30 |
99.84 |
210.30 |
92.98 |
| Operating Income (OI) |
378.76 |
100.00 |
227.66 |
100.00 |
226.19 |
100.00 |
| OPBDIT |
27.02 |
7.13 |
15.46 |
6.79 |
15.58 |
6.89 |
| OPBDT |
20.25 |
5.35 |
9.61 |
4.22 |
10.44 |
4.62 |
| OPBT |
15.71 |
4.15 |
5.39 |
2.37 |
6.35 |
2.81 |
| Non-Operating Income |
9.54 |
2.52 |
-0.11 |
-0.05 |
0.10 |
0.04 |
| Extraordinary/Prior Period |
-0.66 |
-0.17 |
-0.58 |
-0.25 |
-0.80 |
-0.35 |
| Tax |
6.21 |
1.64 |
1.79 |
0.79 |
1.26 |
0.56 |
| Profit after tax(PAT) |
18.38 |
4.85 |
2.91 |
1.28 |
4.39 |
1.94 |
| Cash Profit |
22.92 |
6.05 |
7.13 |
3.13 |
8.48 |
3.75 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
94.85 |
46.84 |
88.06 |
53.59 |
85.96 |
54.31 |
| Net Block |
65.93 |
32.56 |
63.22 |
38.47 |
64.96 |
41.04 |
| Capital WIP |
0.00 |
0.00 |
0.80 |
0.48 |
0.00 |
0.00 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
44.66 |
22.06 |
55.74 |
33.92 |
54.01 |
34.12 |
| Receivables |
38.37 |
18.95 |
19.55 |
11.89 |
16.32 |
10.31 |
| Other Current Assets |
53.55 |
26.44 |
25.02 |
15.23 |
22.99 |
14.52 |
| Balance Sheet Total(BT) |
202.51 |
100.00 |
164.33 |
100.00 |
158.29 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
45.56 |
22.50 |
45.56 |
27.72 |
45.56 |
28.78 |
| Reserves |
60.26 |
29.75 |
41.54 |
25.28 |
38.28 |
24.18 |
| Total Debt |
31.24 |
15.43 |
29.65 |
18.04 |
30.88 |
19.51 |
| Creditors and Acceptances |
33.29 |
16.44 |
20.71 |
12.60 |
21.76 |
13.75 |
| Other current liab/prov. |
32.16 |
15.88 |
26.87 |
16.35 |
21.81 |
13.78 |
| Balance Sheet Total(BT) |
202.51 |
100.00 |
164.33 |
100.00 |
158.29 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
16.40 |
9.70 |
10.02 |
| PBIT/Cap. Employed (%) |
22.87 |
9.11 |
9.41 |
| PAT/Networth (%) |
17.37 |
3.34 |
5.23 |
| Tax/PBT (%) |
25.26 |
38.11 |
22.27 |
| Total Debt/Networth (x) |
0.30 |
0.34 |
0.37 |
| Long Term Debt/Networth (x) |
0.30 |
0.34 |
0.00 |
| PBDIT/Finance Charges (x) |
5.31 |
2.53 |
2.89 |
| Current Ratio (x) |
2.09 |
2.11 |
2.14 |
| RM Inventory (days consumption) |
57.21 |
131.59 |
174.10 |
| FG inventory (days cost of sales) |
10.56 |
27.60 |
12.92 |
| Receivables (days gross sales) |
37.03 |
31.39 |
28.33 |
| Creditors (days cost of sales) |
34.55 |
35.62 |
37.71 |
| Op. curr. assets (days OI) |
132.00 |
161.00 |
150.00 |
|
|
Financials